Schwab Reports Fourth Quarter and Full Year Results

business people have a meeting about company statistics
Schwab Reports Fourth Quarter and Full Year Results
Schwab Reports Fourth Quarter and Full Year Results
Schwab Reports Fourth Quarter and Full Year Results

December Core Net New Assets Equal $61.4 Billion, 4Q24 Totals $114.8 Billion
4Q Net Revenues Up 20% Year-Over-Year to $5.3 Billion
Quarterly GAAP Earnings Per Share of $.94, $1.01 Adjusted (1) – Up 49% Versus 4Q23

WESTLAKE, Texas, January 21, 2025 --( BUSINESS WIRE )--The Charles Schwab Corporation reported net income for the fourth quarter totaling $1.8 billion, or $.94 earnings per share. Excluding $177 million of pre-tax transaction-related and restructuring costs, adjusted (1) net income and earnings per share equaled $2.0 billion and $1.01, respectively.

Client Driven Growth

$367B
2024 Core

Net New Assets

"In the fourth quarter of 2024, we added $115 billion in core net new assets, bringing asset gathering for the year to $367 billion – a 4.3% annualized growth rate. This 20% annual increase in net new assets reflects our ongoing progress following the Ameritrade integration."
CEO Rick Wurster

Revenue Growth

20%
4Q24 Revenue

Growth vs. 4Q23

"Strong client engagement, increased margin utilization, encouraging client cash trends, and record net inflows into our Managed Investing Solutions helped lift 4Q24 revenue to $5.3 billion, – an increase of 20% year-over-year."
CEO Rick Wurster

Through-

the-Cycle Profitability

46.6%
4Q24 Adjusted

Pre-Tax Profit Margin (1)

"The combination of 20% revenue growth and disciplined expense management resulted in a 4Q24 pre-tax profit margin of 43.3% – 46.6% adjusted (1) – as well as quarterly GAAP and adjusted (1) earnings per share growth of 84% and 49%, respectively."
CFO Mike Verdeschi

Balance Sheet

Management

$14.9B
4Q24 Reduction in Bank Supplemental Funding (2)

"Client transactional sweep cash grew by $35 billion versus 3Q24, including a $25 billion increase in December due to typical year-end seasonality. This build helped us further reduce Bank Supplemental Funding by $14.9 billion to $49.9 billion – down ~50% from peak levels."
CFO Mike Verdeschi

4Q24 Client and Business Highlights

Three Months Ended
December 31,

%

Twelve Months Ended
December 31,

%

Financial Highlights

2024

2023

Change

2024

2023

Change

Net revenues (in millions)

$

5,329

$

4,459

20

%

$

19,606

$

18,837

4

%

Net income (in millions)

GAAP

$

1,840

$

1,045

76

%

$

5,942

$

5,067

17

%

Adjusted

$

1,974

$

1,367

44

%

$

6,433

$

6,159

4

%

Diluted earnings per common share

GAAP

$

.94

$

.51

84

%

$

2.99

$

2.54

18

%

Adjusted

$

1.01

$

.68

49

%

$

3.25

$

3.13

4

%

Pre-tax profit margin

GAAP

43.3

%

26.8

%

39.2

%

33.9

%

Adjusted

46.6

%

36.0

%

42.5

%

41.5

%

Return on average common stockholders’ equity (annualized)

18

%

12

%

15

%

16

%

Return on tangible common equity (annualized)

36

%

43

%

35

%

54

%

Note:

Items labeled "adjusted" are non-GAAP financial measures; further details on non-GAAP financial measures and a reconciliation of such measures to GAAP reported results are included on pages 10-12 of this release. All per-share results are rounded to the nearest cent, based on weighted-average diluted common shares outstanding.

4Q24 Financial Commentary

(1)

Further details on non-GAAP financial measures and a reconciliation of such measures to GAAP reported results are included on pages 10-12 of this release.

(2)

Bank Supplemental Funding includes repurchase agreements at the banks, Schwab Bank Certificates of Deposit (CDs), and Federal Home Loan Bank balances.

(3)

Newsweek America’s Best Customer Service 2025 was given on October 30, 2024, and expires November 1, 2025. The criteria, evaluation, and ranking were determined by Newsweek, partnered with Statista. Visit https://d.newsweek.com/en/file/473784/newsweek-americas-best-customer-service-2025-methodology.pdf for more information. Schwab paid a licensing fee to Newsweek for use of the award and logos.

(4)

Schwab leads in mobile rankings in Corporate Insight’s 2024 Brokerage Experience Benchmarks ( https://corporateinsight.com/the-2024-brokerage-experience-benchmarks ), which evaluate the individual investor experience offered by 20 leading brokerage websites and mobile apps. This research was independently conducted by Corporate Insight using the Experience Benchmarks’ analytical frameworks that are built on over 25 years of research to provide a clear view of how the nation’s top brokerage websites and mobile apps stack up against one another in terms of functionality, design, navigation, and usability.

Winter Business Update

The company will host its Winter Business Update for institutional investors this morning from 7:30 a.m. - 8:30 a.m. CT, 8:30 a.m. - 9:30 a.m. ET.

Registration for this Update webcast is accessible at https://www.aboutschwab.com/schwabevents .

Forward-Looking Statements

This press release contains forward-looking statements relating to the company’s ongoing progress following the Ameritrade acquisition; asset gathering; client cash trends; competitive position; through-the-cycle profitability; and capital ratios. These forward-looking statements reflect management’s expectations as of the date hereof. Achievement of these expectations and objectives is subject to risks and uncertainties that could cause actual results to differ materially from the expressed expectations.

Important factors that may cause such differences are described in the company’s most recent reports on Form 10-K and Form 10-Q, which have been filed with the Securities and Exchange Commission and are available on the company’s website ( https://www.aboutschwab.com/financial-reports ) and on the Securities and Exchange Commission’s website ( https://www.sec.gov ). The company makes no commitment to update any forward-looking statements.

About Charles Schwab

The Charles Schwab Corporation (NYSE: SCHW) is a leading provider of financial services, with 36.5 million active brokerage accounts, 5.4 million workplace plan participant accounts, 2.0 million banking accounts, and $10.10 trillion in client assets. Through its operating subsidiaries, the company provides a full range of wealth management, securities brokerage, banking, asset management, custody, and financial advisory services to individual investors and independent investment advisors. Its broker-dealer subsidiary, Charles Schwab & Co., Inc. (member SIPC, https://www.sipc.org ), and its affiliates offer a complete range of investment services and products including an extensive selection of mutual funds; financial planning and investment advice; retirement plan and equity compensation plan services; referrals to independent, fee-based investment advisors; and custodial, operational and trading support for independent, fee-based investment advisors through Schwab Advisor Services. Its primary banking subsidiary, Charles Schwab Bank, SSB (member FDIC and an Equal Housing Lender), provides banking and lending services and products. More information is available at https://www.aboutschwab.com .

THE CHARLES SCHWAB CORPORATION

Consolidated Statements of Income

(In millions, except per share amounts)

(Unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2024

2023

2024

2023

Net Revenues

Interest revenue

$

3,851

$

3,963

$

15,537

$

16,111

Interest expense

(1,320

)

(1,833

)

(6,393

)

(6,684

)

Net interest revenue

2,531

2,130

9,144

9,427

Asset management and administration fees

1,509

1,241

5,716

4,756

Trading revenue

873

767

3,264

3,230

Bank deposit account fees

241

174

729

705

Other

175

147

753

719

Total net revenues

5,329

4,459

19,606

18,837

Expenses Excluding Interest

Compensation and benefits

1,533

1,409

6,043

6,315

Professional services

297

253

1,053

1,058

Occupancy and equipment

276

331

1,060

1,254

Advertising and market development

101

104

397

397

Communications

131

144

591

629

Depreciation and amortization

224

238

916

804

Amortization of acquired intangible assets

130

130

519

534

Regulatory fees and assessments

89

270

398

547

Other

243

386

937

921

Total expenses excluding interest

3,024

3,265

11,914

12,459

Income before taxes on income

2,305

1,194

7,692

6,378

Taxes on income

465

149

1,750

1,311

Net Income

1,840

1,045

5,942

5,067

Preferred stock dividends and other

123

119

464

418

Net Income Available to Common Stockholders

$

1,717

$

926

$

5,478

$

4,649

Weighted-Average Common Shares Outstanding:

Basic

1,831

1,823

1,828

1,824

Diluted

1,836

1,828

1,834

1,831

Earnings Per Common Shares Outstanding (1) :

Basic

$

.94

$

.51

$

3.00

$

2.55

Diluted

$

.94

$

.51

$

2.99

$

2.54

(1)

The Company has voting and nonvoting common stock outstanding. As the participation rights, including dividend and liquidation rights, are identical between the voting and nonvoting stock classes, basic and diluted earnings per share are the same for each class.

THE CHARLES SCHWAB CORPORATION

Financial and Operating Highlights

(Unaudited)

Q4-24 % change

2024

2023

vs.

vs.

Fourth

Third

Second

First

Fourth

(In millions, except per share amounts and as noted)

Q4-23

Q3-24

Quarter

Quarter

Quarter

Quarter

Quarter

Net Revenues

Net interest revenue

19

%

14

%

$

2,531

$

2,222

$

2,158

$

2,233

$

2,130

Asset management and administration fees

22

%

2

%

1,509

1,476

1,383

1,348

1,241

Trading revenue

14

%

10

%

873

797

777

817

767

Bank deposit account fees

39

%

59

%

241

152

153

183

174

Other

19

%

(13

)%

175

200

219

159

147

Total net revenues

20

%

10

%

5,329

4,847

4,690

4,740

4,459

Expenses Excluding Interest

Compensation and benefits (1)

9

%

1

%

1,533

1,522

1,450

1,538

1,409

Professional services

17

%

16

%

297

256

259

241

253

Occupancy and equipment

(17

)%

2

%

276

271

248

265

331

Advertising and market development

(3

)%

101

101

107

88

104

Communications

(9

)%

(11

)%

131

147

172

141

144

Depreciation and amortization

(6

)%

(3

)%

224

231

233

228

238

Amortization of acquired intangible assets

130

130

129

130

130

Regulatory fees and assessments

(67

)%

1

%

89

88

96

125

270

Other (2)

(37

)%

(6

)%

243

259

249

186

386

Total expenses excluding interest

(7

)%

1

%

3,024

3,005

2,943

2,942

3,265

Income before taxes on income

93

%

25

%

2,305

1,842

1,747

1,798

1,194

Taxes on income

N/M

7

%

465

434

415

436

149

Net Income

76

%

31

%

1,840

1,408

1,332

1,362

1,045

Preferred stock dividends and other

3

%

13

%

123

109

121

111

119

Net Income Available to Common Stockholders

85

%

32

%

$

1,717

$

1,299

$

1,211

$

1,251

$

926

Earnings per common share (3) :

Basic

84

%

32

%

$

.94

$

.71

$

.66

$

.69

$

.51

Diluted

84

%

32

%

$

.94

$

.71

$

.66

$

.68

$

.51

Dividends declared per common share

$

.25

$

.25

$

.25

$

.25

$

.25

Weighted-average common shares outstanding:

Basic

1,831

1,829

1,828

1,825

1,823

Diluted

1,836

1,834

1,834

1,831

1,828

Performance Measures

Pre-tax profit margin

43.3

%

38.0

%

37.2

%

37.9

%

26.8

%

Return on average common stockholders’ equity (annualized) (4)

18

%

14

%

14

%

15

%

12

%

Financial Condition (at quarter end, in billions)

Cash and cash equivalents

(3

)%

21

%

$

42.1

$

34.9

$

25.4

$

31.8

$

43.3

Cash and investments segregated

20

%

13

%

38.2

33.7

21.7

25.9

31.8

Receivables from brokerage clients — net

24

%

15

%

85.4

74.0

72.8

71.2

68.7

Available for sale securities

(23

)%

(8

)%

83.0

90.0

93.6

101.1

107.6

Held to maturity securities

(8

)%

(2

)%

146.5

149.9

153.2

156.4

159.5

Bank loans — net

12

%

4

%

45.2

43.3

42.2

40.8

40.4

Total assets

(3

)%

3

%

479.8

466.1

449.7

468.8

493.2

Bank deposits

(11

)%

5

%

259.1

246.5

252.4

269.5

290.0

Payables to brokers, dealers, and clearing organizations (5)

102

%

(19

)%

13.3

16.4

5.9

6.7

6.6

Payables to brokerage clients

20

%

14

%

101.6

89.2

80.0

84.0

84.8

Other short-term borrowings

(9

)%

(43

)%

6.0

10.6

10.0

8.4

6.6

Federal Home Loan Bank borrowings

(37

)%

(26

)%

16.7

22.6

24.4

24.0

26.4

Long-term debt

(14

)%

22.4

22.4

22.4

22.9

26.1

Stockholders’ equity

18

%

3

%

48.4

47.2

44.0

42.4

41.0

Other

Full-time equivalent employees (at quarter end, in thousands)

(3

)%

32.1

32.1

32.3

32.6

33.0

Capital expenditures — purchases of equipment, office facilities, and property,

net (in millions)

30

%

91

%

$

258

$

135

$

92

$

122

$

199

Expenses excluding interest as a percentage of average client assets (annualized)

0.12

%

0.12

%

0.13

%

0.14

%

0.16

%

Clients’ Daily Average Trades (DATs) (in thousands)

22

%

11

%

6,312

5,697

5,486

5,958

5,192

Number of Trading Days

1

%

(1

)%

63.0

63.5

63.0

61.0

62.5

Revenue Per Trade (6)

(7

)%

$

2.20

$

2.20

$

2.25

$

2.25

$

2.36

(1)

Fourth quarter of 2023 includes $16 million in restructuring costs.

(2)

Fourth quarter of 2023 includes $181 million in restructuring costs.

(3)

The Company has voting and nonvoting common stock outstanding. As the participation rights, including dividend and liquidation rights, are identical between the voting and nonvoting stock classes, basic and diluted earnings per share are the same for each class.

(4)

Return on average common stockholders’ equity is calculated using net income available to common stockholders divided by average common stockholders’ equity.

(5)

Payables to brokers, dealers, and clearing organizations include securities loaned.

(6)

Revenue per trade is calculated as trading revenue divided by the product of DATs multiplied by the number of trading days.

N/M Not meaningful. Percentage changes greater than 200% are presented as not meaningful.

THE CHARLES SCHWAB CORPORATION

Net Interest Revenue Information

(In millions, except ratios or as noted)

(Unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2024

2023

2024

2023

Average

Balance

Interest

Revenue/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Revenue/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Revenue/

Expense

Average

Yield/

Rate

Average

Balance

Interest

Revenue/

Expense

Average

Yield/

Rate

Interest-earning assets

Cash and cash equivalents

$

28,332

$

334

4.61

%

$

35,312

$

475

5.27

%

$

29,676

$

1,539

5.10

%

$

37,846

$

1,894

4.94

%

Cash and investments segregated

36,510

429

4.60

%

23,830

314

5.16

%

28,450

1,443

4.99

%

28,259

1,355

4.73

%

Receivables from brokerage clients

77,524

1,378

6.95

%

62,602

1,260

7.88

%

70,811

5,420

7.53

%

61,914

4,793

7.64

%

Available for sale securities (1)

92,216

486

2.09

%

118,831

647

2.16

%

101,659

2,166

2.12

%

137,178

2,987

2.17

%

Held to maturity securities (1)

147,608

638

1.72

%

160,378

700

1.74

%

152,566

2,636

1.72

%

165,634

2,872

1.73

%

Bank loans

44,248

483

4.36

%

40,386

437

4.31

%

42,255

1,867

4.42

%

40,234

1,664

4.14

%

Total interest-earning assets

426,438

3,748

3.46

%

441,339

3,833

3.43

%

425,417

15,071

3.51

%

471,065

15,565

3.28

%

Securities lending revenue

72

78

330

419

Other interest revenue

31

52

136

127

Total interest-earning assets

$

426,438

$

3,851

3.56

%

$

441,339

$

3,963

3.54

%

$

425,417

$

15,537

3.61

%

$

471,065

$

16,111

3.39

%

Funding sources

Bank deposits

$

244,176

$

550

0.90

%

$

280,380

$

971

1.37

%

$

256,212

$

3,152

1.23

%

$

306,505

$

3,363

1.10

%

Payables to brokers, dealers, and

clearing organizations (2)

13,045

142

4.28

%

5,386

51

3.72

%

8,522

372

4.30

%

4,477

147

3.23

%

Payables to brokerage clients

82,279

43

0.21

%

61,781

66

0.43

%

72,776

272

0.37

%

66,842

271

0.41

%

Other short-term borrowings

9,094

122

5.33

%

6,724

95

5.63

%

9,146

504

5.51

%

7,144

375

5.25

%

Federal Home Loan Bank borrowings

19,392

257

5.18

%

31,630

423

5.28

%

23,102

1,245

5.32

%

34,821

1,810

5.14

%

Long-term debt

22,438

206

3.67

%

25,457

226

3.54

%

23,083

846

3.66

%

22,636

715

3.16

%

Total interest-bearing liabilities (2)

390,424

1,320

1.34

%

411,358

1,832

1.77

%

392,841

6,391

1.62

%

442,425

6,681

1.51

%

Non-interest-bearing funding sources (2)

36,014

29,981

32,576

28,640

Other interest expense

1

2

3

Total funding sources

$

426,438

$

1,320

1.23

%

$

441,339

$

1,833

1.65

%

$

425,417

$

6,393

1.49

%

$

471,065

$

6,684

1.41

%

Net interest revenue

$

2,531

2.33

%

$

2,130

1.89

%

$

9,144

2.12

%

$

9,427

1.98

%

(1)

Amounts have been calculated based on amortized cost.

(2)

Beginning in 2024, payables to brokers, dealers, and clearing organizations is presented separately from non-interest-bearing funding sources and included in total interest-bearing liabilities. This line item includes securities loaned and related interest expense. Prior period amounts have been reclassified to reflect this change.

THE CHARLES SCHWAB CORPORATION

Asset Management and Administration Fees Information

(In millions, except ratios or as noted)

(Unaudited)

Three Months Ended
December 31,

Twelve Months Ended
December 31,

2024

2023

2024

2023

Average

Client

Assets

Revenue

Average

Fee

Average

Client

Assets

Revenue

Average

Fee

Average

Client

Assets

Revenue

Average

Fee

Average

Client

Assets

Revenue

Average

Fee

Schwab money market funds

$

580,957

$

389

0.27

%

$

461,091

$

299

0.26

%

$

539,113

$

1,461

0.27

%

$

391,864

$

1,034

0.26

%

Schwab equity and bond funds, exchange-traded funds (ETFs), and collective trust funds (CTFs)

647,170

125

0.08

%

486,340

98

0.08

%

588,999

462

0.08

%

471,832

382

0.08

%

Mutual Fund OneSource ® and other no-transaction-

fee funds

363,024

231

0.25

%

289,841

188

0.26

%

342,615

878

0.26

%

249,131

657

0.26

%

Other third-party mutual funds and ETFs

629,913

106

0.07

%

572,027

97

0.07

%

611,999

420

0.07

%

640,689

490

0.08

%

Total mutual funds, ETFs, and CTFs (1)

$

2,221,064

$

851

0.15

%

$

1,809,299

$

682

0.15

%

$

2,082,726

$

3,221

0.15

%

$

1,753,516

$

2,563

0.15

%

Managed investing solutions (1)

Fee-based

$

582,464

$

557

0.38

%

$

465,266

$

475

0.41

%

$

542,253

$

2,129

0.39

%

$

458,114

$

1,868

0.41

%

Non-fee-based

115,712

98,679

111,571

96,633

Total managed investing solutions

$

698,176

$

557

0.32

%

$

563,945

$

475

0.33

%

$

653,824

$

2,129

0.33

%

$

554,747

$

1,868

0.34

%

Other balance-based fees (2)

827,930

76

0.04

%

664,774

65

0.04

%

776,715

286

0.04

%

608,170

254

0.04

%

Other (3)

25

19

80

71

Total asset management and administration fees

$

1,509

$

1,241

$

5,716

$

4,756

(1)

Managed investing solutions, formerly referred to as "Advice solutions", includes managed portfolios, specialized strategies, and customized investment advice such as Schwab Wealth Advisory™, Schwab Managed Portfolios™, Managed Account Select ® , Schwab Advisor Network ® , Windhaven Strategies ® , ThomasPartners ® Strategies, Wasmer Schroeder™ Strategies, Schwab Index Advantage advised retirement plan balances, Schwab Intelligent Portfolios ® , Institutional Intelligent Portfolios ® , Schwab Intelligent Portfolios Premium ® , AdvisorDirect ® , Essential Portfolios, Selective Portfolios, and Personalized Portfolios; as well as legacy non-fee managed investing solutions including Schwab Advisor Source and certain retirement plan balances. Average client assets for managed investing solutions may also include the asset balances contained in the mutual fund and/or ETF categories listed above. For the total end of period view, please see the Monthly Activity Report.

(2)

Includes various asset-related fees, such as trust fees, 401(k) recordkeeping fees, and mutual fund clearing fees and other service fees.

(3)

Includes miscellaneous service and transaction fees relating to mutual funds and ETFs that are not balance-based.

THE CHARLES SCHWAB CORPORATION

Growth in Client Assets and Accounts

(Unaudited)

Q4-24 % Change

2024

2023

vs.

vs.

Fourth

Third

Second

First

Fourth

(In billions, at quarter end, except as noted)

Q4-23

Q3-24

Quarter

Quarter

Quarter

Quarter

Quarter

Assets in client accounts

Schwab One ® , certain cash equivalents, and bank deposits

(3

)%

7

%

$

358.8

$

334.1

$

330.7

$

348.2

$

368.3

Bank deposit account balances

(10

)%

4

%

87.5

84.0

84.5

90.2

97.4

Proprietary mutual funds (Schwab Funds ® and Laudus Funds ® ) and CTFs

Money market funds (1)

25

%

6

%

596.5

562.1

533.6

515.7

476.4

Equity and bond funds and CTFs (2)

24

%

1

%

232.2

228.9

214.4

206.0

186.7

Total proprietary mutual funds and CTFs

25

%

5

%

828.7

791.0

748.0

721.7

663.1

Mutual Fund Marketplace ® (3)

Mutual Fund OneSource ® and other no-transaction-fee funds

14

%

(3

)%

347.8

358.0

344.8

329.2

306.2

Mutual fund clearing services

20

%

280.7

280.8

264.7

248.1

233.4

Other third-party mutual funds

8

%

(2

)%

1,211.1

1,236.5

1,177.5

1,182.9

1,126.5

Total Mutual Fund Marketplace

10

%

(2

)%

1,839.6

1,875.3

1,787.0

1,760.2

1,666.1

Total mutual fund assets

15

%

2,668.3

2,666.3

2,535.0

2,481.9

2,329.2

Exchange-traded funds

Proprietary ETFs (2)

24

%

2

%

395.0

385.9

349.6

342.9

319.4

Other third-party ETFs

28

%

3

%

1,940.6

1,888.2

1,738.6

1,676.6

1,521.7

Total ETF assets

27

%

3

%

2,335.6

2,274.1

2,088.2

2,019.5

1,841.1

Equity and other securities

26

%

3

%

3,972.6

3,839.6

3,648.8

3,467.7

3,163.5

Fixed income securities

(2

)%

(4

)%

762.3

795.4

792.0

779.0

779.7

Margin loans outstanding

34

%

15

%

(83.8

)

(73.0

)

(71.7

)

(68.1

)

(62.6

)

Total client assets

19

%

2

%

$

10,101.3

$

9,920.5

$

9,407.5

$

9,118.4

$

8,516.6

Client assets by business (4)

Investor Services (5)

20

%

3

%

$

5,721.6

$

5,576.7

$

5,317.5

$

5,108.9

$

4,759.2

Advisor Services (6)

17

%

1

%

4,379.7

4,343.8

4,090.0

4,009.5

3,757.4

Total client assets

19

%

2

%

$

10,101.3

$

9,920.5

$

9,407.5

$

9,118.4

$

8,516.6

Net growth in assets in client accounts (for the quarter ended)

Net new assets by business (4)

Investor Services (5)

64

%

24

%

$

46.2

$

37.2

$

40.1

$

37.6

$

28.1

Advisor Services (6)

63

%

16

%

62.2

53.6

34.1

50.6

38.2

Total net new assets

63

%

19

%

$

108.4

$

90.8

$

74.2

$

88.2

$

66.3

Net market gains

72.4

422.2

214.9

513.6

625.8

Net growth

$

180.8

$

513.0

$

289.1

$

601.8

$

692.1

New brokerage accounts (in thousands, for the quarter ended)

23

%

15

%

1,119

972

985

1,094

910

Client accounts (in thousands)

Active brokerage accounts

5

%

1

%

36,456

35,982

35,612

35,301

34,838

Banking accounts

9

%

2

%

1,998

1,954

1,931

1,885

1,838

Workplace Plan Participant Accounts (7)

3

%

5,399

5,388

5,363

5,277

5,221

(1)

Total client assets in purchased money market funds are located at: https://www.aboutschwab.com/investor-relations .

(2)

Includes balances held on and off the Schwab platform. As of December 31, 2024, off-platform equity and bond funds, CTFs, and ETFs were $35.0 billion, $3.9 billion, and $139.0 billion, respectively.

(3)

Excludes all proprietary mutual funds and ETFs.

(4)

In the fourth quarter of 2024, Retirement Business Services moved from Advisor Services to Investor Services. Prior periods have been recast.

(5)

Fourth quarter of 2024 includes net outflows of $5.5 billion from off-platform Schwab Bank Retail CDs and an outflow of $0.6 billion from a large international relationship. Third quarter of 2024 includes net outflows of $4.4 billion from off-platform Schwab Bank Retail CDs and an outflow of $0.1 billion from a large international relationship. Second quarter of 2024 includes net inflows of $2.7 billion from off-platform Schwab Bank Retail CDs and an inflow of $10.3 billion from a mutual fund clearing services client. First quarter of 2024 includes net outflows of $7.4 billion from off-platform Schwab Bank Retail CDs. Fourth quarter of 2023 includes net inflows of $2.4 billion from off-platform Schwab Bank Retail CDs and outflows of $5.8 billion from a large international relationship.

(6)

Fourth quarter of 2024 includes an outflow of $0.3 billion from a large international relationship. Fourth quarter of 2023 includes outflows of $6.4 billion from a large international relationship.

(7)

Includes Retirement Plan Services, Stock Plan Services, Designated Brokerage Services, and Retirement Business Services. Participants may be enrolled in services in more than one Workplace business.

The Charles Schwab Corporation Monthly Activity Report For December 2024

2023

2024

Change

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

Dec

Mo.

Yr.

Market Indices (at month end)

Dow Jones Industrial Average ®

37,690

38,150

38,996

39,807

37,816

38,686

39,119

40,843

41,563

42,330

41,763

44,911

42,544

(5

)%

13

%

Nasdaq Composite ®

15,011

15,164

16,092

16,379

15,658

16,735

17,733

17,599

17,714

18,189

18,095

19,218

19,311

29

%

Standard & Poor’s ® 500

4,770

4,846

5,096

5,254

5,036

5,278

5,460

5,522

5,648

5,762

5,705

6,032

5,882

(2

)%

23

%

Client Assets (in billions of dollars)

Beginning Client Assets

8,180.6

8,516.6

8,558.1

8,879.5

9,118.4

8,847.5

9,206.3

9,407.5

9,572.1

9,737.7

9,920.5

9,852.0

10,305.4

Net New Assets (1)

42.1

14.8

31.7

41.7

10.0

31.0

33.2

29.0

31.5

30.3

22.7

25.5

60.2

136

%

43

%

Net Market Gains (Losses)

293.9

26.7

289.7

197.2

(280.9

)

327.8

168.0

135.6

134.1

152.5

(91.2

)

427.9

(264.3

)

Total Client Assets (at month end)

8,516.6

8,558.1

8,879.5

9,118.4

8,847.5

9,206.3

9,407.5

9,572.1

9,737.7

9,920.5

9,852.0

10,305.4

10,101.3

(2

)%

19

%

Core Net New Assets (1,2)

43.1

17.2

33.4

45.0

1.0

31.1

29.1

29.0

32.8

33.5

24.6

28.8

61.4

113

%

42

%

Receiving Ongoing Advisory Services (at month end)

Investor Services

581.4

584.1

601.8

618.5

602.2

624.0

632.9

649.1

663.7

675.1

665.6

688.9

682.0

(1

)%

17

%

Advisor Services

3,757.4

3,780.4

3,902.5

4,009.5

3,893.9

4,027.3

4,090.0

4,185.4

4,268.1

4,343.8

4,303.3

4,489.2

4,379.7

(2

)%

17

%

Client Accounts (at month end, in thousands)

Active Brokerage Accounts

34,838

35,017

35,127

35,301

35,426

35,524

35,612

35,743

35,859

35,982

36,073

36,222

36,456

1

%

5

%

Banking Accounts

1,838

1,856

1,871

1,885

1,901

1,916

1,931

1,937

1,940

1,954

1,967

1,980

1,998

1

%

9

%

Workplace Plan Participant Accounts (3)

5,221

5,226

5,268

5,277

5,282

5,345

5,363

5,382

5,373

5,388

5,407

5,393

5,399

3

%

Client Activity

New Brokerage Accounts (in thousands)

340

366

345

383

361

314

310

327

324

321

331

357

431

21

%

27

%

Client Cash as a Percentage of Client Assets (4)

10.5

%

10.5

%

10.2

%

10.0

%

10.2

%

9.9

%

9.7

%

9.6

%

9.5

%

9.5

%

9.8

%

9.5

%

10.1

%

60 bp

(40) bp

Derivative Trades as a Percentage of Total Trades

21.8

%

21.8

%

22.2

%

21.9

%

22.1

%

21.9

%

21.3

%

21.2

%

20.8

%

21.5

%

21.4

%

19.7

%

18.6

%

(110) bp

(320) bp

Selected Average Balances (in millions of dollars)

Average Interest-Earning Assets (5)

446,305

443,694

434,822

431,456

423,532

415,950

417,150

417,379

420,191

420,203

422,327

425,789

431,177

1

%

(3

)%

Average Margin Balances

62,309

61,368

63,600

66,425

68,827

67,614

69,730

73,206

73,326

72,755

74,105

76,932

81,507

6

%

31

%

Average Bank Deposit Account Balances (6)

95,518

95,553

92,075

90,774

88,819

86,844

85,195

83,979

82,806

82,336

83,261

84,385

85,384

1

%

(11

)%

Mutual Fund and Exchange-Traded Fund

Net Buys (Sells) (7,8) (in millions of dollars)

Equities

7,903

8,182

7,624

10,379

3,472

5,734

3,379

10,908

5,609

5,217

7,176

13,226

14,805

Hybrid

(1,596

)

(501

)

(1,330

)

(439

)

(703

)

(558

)

(843

)

(1,155

)

(1,377

)

(432

)

(1,397

)

(329

)

124

Bonds

6,104

7,510

9,883

7,561

5,949

5,854

6,346

8,651

10,919

11,015

10,442

7,473

10,969

Net Buy (Sell) Activity (in millions of dollars)

Mutual Funds (7)

(7,406

)

(966

)

(1,348

)

(1,607

)

(4,818

)

(5,544

)

(4,254

)

(4,679

)

(4,003

)

(1,261

)

(4,905

)

(4,492

)

(4,331

)

Exchange-Traded Funds (8)

19,817

16,157

17,525

19,108

13,536

16,574

13,136

23,083

19,154

17,061

21,126

24,862

30,229

Money Market Funds

7,745

11,717

10,129

9,085

(2,357

)

9,790

3,858

9,110

8,048

9,672

11,032

9,172

8,956

Note: Certain supplemental details related to the information above can be found at: https://www.aboutschwab.com/financial-reports .

(1)

Unless otherwise noted, differences between net new assets and core net new assets are net flows from off-platform Schwab Bank Retail CDs. Additionally, 2024 includes outflows from a large international relationship of $0.1 billion in August, $0.3 billion in October, $0.6 billion in November, and an inflow of $10.3 billion from a mutual fund clearing services client in April. 2023 also includes an outflow from a large international relationship of $0.6 billion in December.

(2)

Net new assets before significant one-time inflows or outflows, such as acquisitions/divestitures or extraordinary flows (generally greater than $10 billion) relating to a specific client, and activity from off-platform Schwab Bank Retail CDs. These flows may span multiple reporting periods.

(3)

Includes Retirement Plan Services, Stock Plan Services, Designated Brokerage Services, and Retirement Business Services. Participants may be enrolled in services in more than one Workplace business.

(4)

Schwab One ® , certain cash equivalents, bank deposits, third-party bank deposit accounts, and money market fund balances as a percentage of total client assets; client cash excludes brokered CDs issued by Charles Schwab Bank.

(5)

Represents average total interest-earning assets on the Company’s balance sheet.

(6)

Represents average clients’ uninvested cash sweep account balances held in deposit accounts at third-party financial institutions.

(7)

Represents the principal value of client mutual fund transactions handled by Schwab, including transactions in proprietary funds. Includes institutional funds available only to Investment Managers. Excludes money market fund transactions.

(8)

Represents the principal value of client ETF transactions handled by Schwab, including transactions in proprietary ETFs.

THE CHARLES SCHWAB CORPORATION
Non-GAAP Financial Measures
(In millions, except ratios and per share amounts)
(Unaudited)

In addition to disclosing financial results in accordance with generally accepted accounting principles in the U.S. (GAAP), Schwab’s fourth quarter earnings release contains references to the non-GAAP financial measures described below. We believe these non-GAAP financial measures provide useful supplemental information about the financial performance of the Company, and facilitate meaningful comparison of Schwab’s results in the current period to both historic and future results. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may not be comparable to non-GAAP financial measures presented by other companies.

Schwab’s use of non-GAAP measures is reflective of certain adjustments made to GAAP financial measures as described below. Beginning in the third quarter of 2023, these adjustments also include restructuring costs, which the Company began incurring in connection with its previously announced plans to streamline its operations to prepare for post-integration of Ameritrade. See Part I – Item 1 – Note 10 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 for additional information.

Non-GAAP Adjustment or Measure

Definition

Usefulness to Investors and Uses by Management

Acquisition and integration-related costs, amortization of acquired intangible assets, and restructuring costs

Schwab adjusts certain GAAP financial measures to exclude the impact of acquisition and integration-related costs incurred as a result of the Company’s acquisitions, amortization of acquired intangible assets, restructuring costs, and, where applicable, the income tax effect of these expenses.

Adjustments made to exclude amortization of acquired intangible assets are reflective of all acquired intangible assets, which were recorded as part of purchase accounting. These acquired intangible assets contribute to the Company’s revenue generation. Amortization of acquired intangible assets will continue in future periods over their remaining useful lives.

We exclude acquisition and integration-related costs, amortization of acquired intangible assets, and restructuring costs for the purpose of calculating certain non-GAAP measures because we believe doing so provides additional transparency of Schwab’s ongoing operations, and is useful in both evaluating the operating performance of the business and facilitating comparison of results with prior and future periods.

Costs related to acquisition and integration or restructuring fluctuate based on the timing of acquisitions, integration and restructuring activities, thereby limiting comparability of results among periods, and are not representative of the costs of running the Company’s ongoing business. Amortization of acquired intangible assets is excluded because management does not believe it is indicative of the Company’s underlying operating performance.

Return on tangible common equity

Return on tangible common equity represents annualized adjusted net income available to common stockholders as a percentage of average tangible common equity. Tangible common equity represents common equity less goodwill, acquired intangible assets — net, and related deferred tax liabilities.

Acquisitions typically result in the recognition of significant amounts of goodwill and acquired intangible assets. We believe return on tangible common equity may be useful to investors as a supplemental measure to facilitate assessing capital efficiency and returns relative to the composition of Schwab’s balance sheet.

Adjusted Tier 1 Leverage Ratio

Adjusted Tier 1 Leverage Ratio represents the Tier 1 Leverage Ratio as prescribed by bank regulatory guidance for the consolidated company and for Charles Schwab Bank, SSB (CSB), adjusted to reflect the inclusion of accumulated other comprehensive income (AOCI) in the ratio.

Inclusion of the impacts of AOCI in the Company’s Tier 1 Leverage Ratio provides additional information regarding the Company’s current capital position. We believe Adjusted Tier 1 Leverage Ratio may be useful to investors as a supplemental measure of the Company’s capital levels.

The Company also uses adjusted diluted EPS and return on tangible common equity as components of performance criteria for employee bonus and certain executive management incentive compensation arrangements. The Compensation Committee of CSC’s Board of Directors maintains discretion in evaluating performance against these criteria. Additionally, the Company uses adjusted Tier 1 Leverage Ratio in managing capital, including its use of the measure as its long-term operating objective.

The tables below present reconciliations of GAAP measures to non-GAAP measures:

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Total
Expenses
Excluding
Interest

Net

Income

Total
Expenses
Excluding
Interest

Net

Income

Total
Expenses
Excluding
Interest

Net

Income

Total
Expenses Excluding
Interest

Net

Income

Total expenses excluding interest (GAAP), Net income (GAAP)

$

3,024

$

1,840

$

3,265

$

1,045

$

11,914

$

5,942

$

12,459

$

5,067

Acquisition and integration-related costs (1)

(20

)

20

(67

)

67

(117

)

117

(401

)

401

Amortization of acquired intangible assets

(130

)

130

(130

)

130

(519

)

519

(534

)

534

Restructuring costs (2)

(27

)

27

(216

)

216

(9

)

9

(495

)

495

Income tax effects (3)

N/A

(43

)

N/A

(91

)

N/A

(154

)

N/A

(338

)

Adjusted total expenses (non-GAAP), Adjusted net income (non-GAAP)

$

2,847

$

1,974

$

2,852

$

1,367

$

11,269

$

6,433

$

11,029

$

6,159

(1)

Acquisition and integration-related costs for the three and twelve months ended December 31, 2024 primarily consist of $10 million and $54 million of compensation and benefits, $4 million and $36 million of professional services, and $6 million and $19 million of depreciation and amortization. Acquisition and integration-related costs for the three and twelve months ended December 31, 2023 primarily consist of $29 million and $187 million of compensation and benefits, $24 million and $135 million of professional services, $7 million and $28 million of occupancy and equipment, and $1 million and $27 million of other expense.

(2)

Restructuring costs for the three months ended December 31, 2024 primarily consist of $24 million of other expense. Restructuring costs for the twelve months ended December 31, 2024 reflect a change in estimate of $34 million in compensation and benefits, offset by $5 million of occupancy and equipment and $37 million of other expense. Restructuring costs for the three and twelve months ended December 31, 2023 primarily consist of $16 million and $292 million of compensation and benefits, $15 million and $17 million of occupancy and equipment, and $181 million of other expense for each period.

(3)

The income tax effects of the non-GAAP adjustments are determined using an effective tax rate reflecting the exclusion of non-deductible acquisition costs and are used to present the acquisition and integration-related costs, amortization of acquired intangible assets, and restructuring costs on an after-tax basis.

N/A Not applicable.

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Amount

% of
Total Net
Revenues

Amount

% of
Total Net
Revenues

Amount

% of
Total Net
Revenues

Amount

% of
Total Net
Revenues

Income before taxes on income (GAAP), Pre-tax profit margin (GAAP)

$

2,305

43.3

%

$

1,194

26.8

%

$

7,692

39.2

%

$

6,378

33.9

%

Acquisition and integration-related costs

20

0.4

%

67

1.5

%

117

0.6

%

401

2.1

%

Amortization of acquired intangible assets

130

2.4

%

130

2.9

%

519

2.7

%

534

2.9

%

Restructuring costs

27

0.5

%

216

4.8

%

9

495

2.6

%

Adjusted income before taxes on income (non-GAAP), Adjusted pre-tax profit margin (non-GAAP)

$

2,482

46.6

%

$

1,607

36.0

%

$

8,337

42.5

%

$

7,808

41.5

%

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Amount

Diluted

EPS

Amount

Diluted

EPS

Amount

Diluted

EPS

Amount

Diluted

EPS

Net income available to common stockholders (GAAP), Earnings per common share — diluted (GAAP)

$

1,717

$

.94

$

926

$

.51

$

5,478

$

2.99

$

4,649

$

2.54

Acquisition and integration-related costs

20

.01

67

.04

117

.06

401

.22

Amortization of acquired intangible assets

130

.07

130

.07

519

.28

534

.29

Restructuring costs

27

.01

216

.12

9

495

.27

Income tax effects

(43

)

(.02

)

(91

)

(.06

)

(154

)

(.08

)

(338

)

(.19

)

Adjusted net income available to common stockholders (non-GAAP), Adjusted diluted EPS (non-GAAP)

$

1,851

$

1.01

$

1,248

$

.68

$

5,969

$

3.25

$

5,741

$

3.13

Three Months Ended December 31,

Twelve Months Ended December 31,

2024

2023

2024

2023

Return on average common stockholders’ equity (GAAP)

18

%

12

%

15

%

16

%

Average common stockholders’ equity

$

38,604

$

30,179

$

35,475

$

29,334

Less: Average goodwill

(11,951

)

(11,951

)

(11,951

)

(11,951

)

Less: Average acquired intangible assets — net

(7,808

)

(8,325

)

(8,002

)

(8,524

)

Plus: Average deferred tax liabilities related to goodwill and acquired intangible assets — net

1,723

1,790

1,741

1,805

Average tangible common equity

$

20,568

$

11,693

$

17,263

$

10,664

Adjusted net income available to common stockholders (1)

$

1,851

$

1,248

$

5,969

$

5,741

Return on tangible common equity (non-GAAP)

36

%

43

%

35

%

54

%

(1)

See table above for the reconciliation of net income available to common stockholders to adjusted net income available to common stockholders (non-GAAP).

(Preliminary)

December 31, 2024

CSC

CSB

Tier 1 Leverage Ratio (GAAP)

9.9

%

11.6

%

Tier 1 Capital

$

45,186

$

32,584

Plus: AOCI adjustment

(14,839

)

(12,938

)

Adjusted Tier 1 Capital

30,347

19,646

Average assets with regulatory adjustments

458,119

280,701

Plus: AOCI adjustment

(14,831

)

(13,037

)

Adjusted average assets with regulatory adjustments

$

443,288

$

267,664

Adjusted Tier 1 Leverage Ratio (non-GAAP)

6.8

%

7.3

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20250121070609/en/

Contacts

MEDIA
Mayura Hooper, 415-667-1525
[email protected]

INVESTORS/ANALYSTS
Jeff Edwards, 817-854-6177
[email protected]

OK